Why Lululemon fell 17% on EPS 64% above guidance
Lululemon's $2.92 second-quarter EPS included $0.86 of IEEPA tariff refunds. Strip it out of the new full-year outlook and the cut is 21%, not 13%.
LULU
In short
Second-quarter diluted EPS was $2.92 against company guidance of $1.76 to $1.81. Of that, $0.86 came from IEEPA tariff refunds of $134.5m plus $4.1m of interest.
- Means
- The refunds added 560 basis points to both margins. Gross margin rose 200bp as reported and fell 360bp without them; operating margin fell 190bp and 750bp.
- Market
- This article examines company disclosures and their financial implications. It does not publish market prices or measure the trading reaction.
- Watch
- Third-quarter guidance is $0.93 to $0.98 a share against $2.59 a year earlier, and it carries no further refunds. That is the first quarter measured without them.
In June, Lululemon told the market to expect $1.76 to $1.81 of diluted earnings per share in its second quarter. On 3 September it reported $2.92 — 64% above the midpoint of its own range.
The reconciliation between those two facts is printed in the release, as a footnote.
The $0.86
During the second quarter of 2026, the Company received International Emergency Economic Powers Act (“IEEPA”) tariff refunds of $134.5 million plus associated interest of $4.1 million. These amounts were recognized as a reduction of cost of goods sold and an increase to other income, respectively, and increased diluted earnings per share by $0.86.
$0.86 of the $2.92 was a refund of tariffs already paid. It arrives as a credit against cost of goods sold, which means it lands in gross profit and travels down every margin line below it.
Second quarter margins, with and without the refunds
Q2 2026 Q2 2025 change Gross margin as reported 60.5% 58.5% +200bp excluding refunds 54.9% 58.5% -360bp
Operating margin as reported 18.8% 20.7% -190bp excluding refunds 13.2% 20.7% -750bp
Reported figures from the consolidated statements of operations. The 560 basis point effect is the company's own figure, stated in the release for both gross and operating margin. The ex-refund columns subtract the $134.5m credit from gross profit and from income from operations.
The reported gross margin went up. The underlying one went down by nearly four points. The company says so itself — it prints the 560 basis point effect twice, once for each margin.
Revenue fell 4.3% to $2,415.6 million, which is 1.4% below the bottom of the $2.450bn to $2.475bn the company had guided to in June. Comparable sales fell 9%.
Three ways to count the EPS decline
Net income itself fell 11.2%, to $329.2 million. The after-tax value of the refunds is about $97.1 million of that figure.
The company repurchased 2.7 million shares for $330.0 million in the quarter, after 2.2 million for $358.3 million in the first.
The same forecast, in June and in September
Full-year 2026 outlook, as given in each quarter's release
4 June 3 Sept change Net revenue $11.000-11.150bn $10.350-10.500bn -5.9% Diluted EPS $10.95-11.15 $9.48-9.73 -13.1% same basis (less $0.86) $10.95-11.15 $8.62-8.87 -20.9%
Midpoints computed here. The June release states its guidance 'does not reflect any potential IEEPA tariff refunds'; the September release states its outlook 'includes $0.86 per share from tariff refunds and associated interest, net of tax'. The third line puts them on the same basis.
This is the sentence that does the work, from the June release: “The guidance does not reflect any potential IEEPA tariff refunds or future repurchases of the Company’s shares.” And from September: “The 2026 outlook includes $0.86 per share from tariff refunds and associated interest, net of tax recognized in the second quarter of 2026, but does not reflect any further potential tariff refunds.”
One number excludes the refunds and the other includes them. Compared as printed, the full-year earnings forecast came down 13.1%. Put on the same basis, it came down 20.9%.
Revenue guidance moved from a decline of 1% to 0% to a decline of 5% to 7%.
The third quarter has no refund in it
Guidance for the quarter now running is $0.93 to $0.98 a share. The same quarter last year produced $2.59. At the midpoint that is a fall of 63.1%, on revenue guided down 10% to 11%.
That is the first period the company has forecast without a refund inside it, and it is the number the market had in front of it on 4 September.
Where the revenue went
Americas revenue fell 8.0% and its comparable sales fell 12%. China Mainland grew 3.6% and Rest of World 4.7%. The company opened nine net new stores in the quarter, ending with 825.
Meanwhile selling, general and administrative expenses rose 5.7%, to $1,006.3 million, against revenue that fell 4.3%. That gap is most of the 750 basis points the underlying operating margin gave up.
The cash flow went the other way
First half of 2026 against the first half of 2025 (in thousands)
2026 2025 Net income 524,271 685,477 Depreciation and amortisation 277,667 234,244 Stock-based compensation 50,275 21,247 Inventories (14,350) (237,903) Operating cash flow 589,278 209,722 Purchase of property 277,056 330,161
Consolidated statements of cash flows, Form 10-Q filed 3 September 2026. Two quarters ended 2 August 2026 and 3 August 2025.
Operating cash flow nearly tripled while operating income fell 24%. The reason is the inventory line: a year ago the first half absorbed $237.9 million into inventory, and this year it absorbed $14.4 million. Inventories ended the quarter down 1% in dollars and 7% in units.
A company that stops building inventory generates cash. Whether that is discipline or demand is not something this statement settles.
What this article does not settle
- No consensus comparison. Analyst estimates are not filings and we do not verify them. The “64% above guidance” here is against the company’s own published range, not against anyone’s estimate.
- The refunds are real money. $134.5 million arrived in cash and $4.1 million of interest with it. Nothing here says the figure is improper — the company disclosed it clearly and quantified its effect. What it is not is a repeatable margin.
- The ex-refund margins are our arithmetic. We subtract the $134.5 million credit from gross profit and from operating income. The company gives the 560 basis point effect but does not print restated margins.
- The same-basis guidance line is our arithmetic too. Subtracting $0.86 from the September midpoint assumes the June range would have been stated the same way had refunds been known, which is what the June sentence says but not a certainty.
- Comparable sales are company-defined. So are constant-dollar figures. Both are reconciled or described in the release.
- The exhibits are furnished, not filed. The 10-Q linked above is the filed document and carries the statements used here.
As reported, EPS fell 5.8%. Take out the $0.86 and it fell 33.5%. Take out the buybacks as well — the diluted share count fell 5.6%, to 112.9 million from 119.7 million — and it fell 37.4%.
Check it yourself
The tariff footnote is at the end of the bullet list on page one of the 3 September release, marked
(1). The two guidance paragraphs are headed 2026 Outlook in each of the two releases linked
above, three months apart, and the sentence about what the guidance does and does not reflect sits
directly underneath in both. The segment figures are the first table of Note 11 in the 10-Q, and the
cash flow figures are its consolidated statements of cash flows. Amounts in the 10-Q are in thousands.
For the same shape — a forecast cut that was larger than the headline implied — see how DICK’S cut sales guidance 0.9% and EPS guidance 17% and Tyson, whose 11% cut lands 43% on a single quarter. For another household name whose reported number and adjusted number told different stories, see why Campbell’s cut its dividend 36%. And for a company that beat on the headline while the cash went into inventory rather than out of it, see NetApp. And for the same refund landing at another retailer, where the raised full-year outlook moved by less than one quarter’s refund was worth, see American Eagle.
The calculations and their numeric inputs are displayed in the “Calculations and inputs” section below.
If a figure here does not match a filing, tell us and it will be corrected on the article and on the corrections log, with the date.
Calculations and inputs
Match the inputs to the source tables cited in the article, then apply the expressions below. Ratios are shown as decimals; multiply by 100 for a percentage. Results are rounded.
- Reported EPS against the midpoint of second-quarter guidance · LULU
2.92 / ((1.76 + 1.81) / 2) - 1 ≈ 0.63585· ratio (×100 = %)- Second-quarter net revenue against the bottom of guidance · LULU
2415631 / 2450000 - 1 ≈ -0.01403· ratio (×100 = %)- Net revenue, year on year · LULU
2415631 / 2525219 - 1 ≈ -0.0434· ratio (×100 = %)- Gross profit, year on year · LULU
1461878 / 1477202 - 1 ≈ -0.01037· ratio (×100 = %)- Gross margin, this quarter as reported · LULU
1461878 / 2415631 ≈ 0.60517· ratio (×100 = %)- Gross margin, prior-year quarter · LULU
1477202 / 2525219 ≈ 0.58498· ratio (×100 = %)- Gross margin excluding the tariff refunds · LULU
(1461878 - 134500) / 2415631 ≈ 0.5495· ratio (×100 = %)- Selling, general and administrative expenses, year on year · LULU
1006332 / 951658 - 1 ≈ 0.05745· ratio (×100 = %)- Income from operations, year on year · LULU
453653 / 523814 - 1 ≈ -0.13394· ratio (×100 = %)- Operating margin, this quarter as reported · LULU
453653 / 2415631 ≈ 0.1878· ratio (×100 = %)- Operating margin, prior-year quarter · LULU
523814 / 2525219 ≈ 0.20743· ratio (×100 = %)- Operating margin excluding the tariff refunds · LULU
(453653 - 134500) / 2415631 ≈ 0.13212· ratio (×100 = %)- Net income, year on year · LULU
329223 / 370905 - 1 ≈ -0.11238· ratio (×100 = %)- Diluted EPS as reported, year on year · LULU
2.92 / 3.10 - 1 ≈ -0.05806· ratio (×100 = %)- Diluted EPS excluding the refunds, year on year · LULU
(2.92 - 0.86) / 3.10 - 1 ≈ -0.33548· ratio (×100 = %)- Diluted share count, year on year · LULU
112919 / 119680 - 1 ≈ -0.05649· ratio (×100 = %)- Diluted EPS excluding the refunds, on the prior-year share count · LULU
(329223 - 0.86 * 112919) / 119680 / 3.10 - 1 ≈ -0.37437· ratio (×100 = %)- Americas net revenue, year on year · LULU
1616772 / 1758217 - 1 ≈ -0.08045· ratio (×100 = %)- China Mainland net revenue, year on year · LULU
407095 / 392898 - 1 ≈ 0.03613· ratio (×100 = %)- Rest of World net revenue, year on year · LULU
391764 / 374104 - 1 ≈ 0.04721· ratio (×100 = %)- Full-year net revenue guidance change at the midpoint · LULU
((10.350 + 10.500) / 2) / ((11.000 + 11.150) / 2) - 1 ≈ -0.05869· ratio (×100 = %)- Full-year diluted EPS guidance change at the midpoint, as given · LULU
((9.48 + 9.73) / 2) / ((10.95 + 11.15) / 2) - 1 ≈ -0.13077· ratio (×100 = %)- Full-year diluted EPS guidance change with the refunds removed · LULU
(((9.48 + 9.73) / 2) - 0.86) / ((10.95 + 11.15) / 2) - 1 ≈ -0.2086· ratio (×100 = %)- Third-quarter EPS guidance against the prior-year quarter · LULU
((0.93 + 0.98) / 2) / 2.59 - 1 ≈ -0.63127· ratio (×100 = %)- First-half net revenue, year on year · LULU
4887234 / 4895879 - 1 ≈ -0.00177· ratio (×100 = %)- First-half income from operations, year on year · LULU
730599 / 962439 - 1 ≈ -0.24089· ratio (×100 = %)- First-half operating cash flow, year on year · LULU
589278 / 209722 - 1 ≈ 1.80981· ratio (×100 = %)- After-tax value of the refunds, $m · LULU
0.86 * 112919 / 1000 ≈ 97.11034· $m
Questions this answers
- How much of Lululemon's Q2 EPS came from tariff refunds?
- $0.86 of the $2.92. The company received IEEPA tariff refunds of $134.5 million plus $4.1 million of associated interest, recognised as a reduction of cost of goods sold and an increase to other income. Excluding them, diluted EPS was $2.06 against $3.10 a year earlier, a fall of 33.5%.
- Did Lululemon's gross margin really improve?
- As reported, yes — gross margin rose 200 basis points to 60.5%. The company states the refunds added 560 basis points. Without them the margin was about 54.9%, which is 360 basis points below the 58.5% of a year earlier. Operating margin fell 190bp as reported and about 750bp excluding the refunds.
- How much did Lululemon cut its full-year guidance?
- In June it guided to net revenue of $11.000–11.150bn and diluted EPS of $10.95–11.15. In September that became $10.350–10.500bn and $9.48–9.73. At the midpoints revenue fell 5.9% and EPS 13.1%. But the new EPS figure includes the $0.86 of refunds and the June one explicitly excluded them; on the same basis the EPS cut is 20.9%.
- Which part of Lululemon's business is shrinking?
- The Americas. Second-quarter Americas revenue was $1,616.8m against $1,758.2m, down 8.0%, with comparable sales down 12%. China Mainland rose 3.6% to $407.1m and Rest of World rose 4.7% to $391.8m. Total comparable sales fell 9%.
Corrections
Market prices and calculations based on them were removed after a review of publication rights. Filing-based financial analysis remains.
Verify this yourself
4 sourcesThe links below identify the filings, structured data, and other sources used in this article. Market data is labeled separately. Calculated figures use the inputs and expressions explained in the article; a source link alone does not independently verify every calculation.
- lululemon athletica inc. — Form 10-Q for the quarter ended 2 August 2026, filed 3 September 2026Consolidated statements of operations and cash flows; Note 11 Segmented Information. Amounts are in thousandsOPEN ↗
- lululemon athletica inc. — Form 8-K filed 3 September 2026, Exhibit 99.1Second quarter fiscal 2026 results, the IEEPA tariff refund footnote, and the revised third-quarter and full-year 2026 outlook. The exhibit is furnished, not filedOPEN ↗
- lululemon athletica inc. — Form 8-K filed 4 June 2026, Exhibit 99.1The outlook this article measures the cut against — full-year net revenue $11.000–11.150bn and diluted EPS $10.95–11.15, stated not to reflect any potential IEEPA tariff refundsOPEN ↗
- lululemon athletica inc. — Form 10-Q for the quarter ended 2 November 2025, filed 11 December 2025The prior-year third quarter this article compares the third-quarter guidance against — diluted EPS of $2.59OPEN ↗
Data as of Sep 4, 2026 · figures may be restated by the issuer after this date
Found a number that doesn't match the filing?Confirmed corrections are published on the corrections log, with the date and what changed.
This article is for informational purposes only and is not investment advice. Sources and data dates are listed below; reported figures may be restated later. Verify independently before making any investment decision.